|
||
(State or other jurisdiction of incorporation or organization)
|
(Commission file number)
|
(I.R.S. employer identification no.)
|
(Address of principal executive offices)
|
(Zip code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Emerging growth company
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|||
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
Press Release dated October 26, 2022
|
DATE: October 26, 2022
|
FINWISE BANCORP
|
|
/s/ Javvis Jacobson
|
||
Name: Javvis Jacobson
|
||
Title: Chief Financial Officer and Executive Vice President
|
• |
Loan originations were $1.5 billion, compared to $2.1 billion for the quarter ended June 30, 2022 and $1.8 billion in the prior year period
|
• |
Net interest income was $12.5 million, compared to $12.8 million for the quarter ended June 30, 2022 and $13.5 million in the prior year period
|
• |
Net Income was $3.7 million, compared to $5.5 million for the quarter ended June 30, 2022 and $8.4 million in the prior year period
|
• |
Diluted earnings per share (“EPS”) were $0.27 for the quarter, compared to $0.41 for the quarter ended June 30, 2022 and $0.91 for the prior year period
|
• |
Efficiency ratio was 42.3%, compared to 52.0% for the quarter ended June 30, 2022 and 33.7% for the prior year period
|
• |
Maintained strong returns with annualized return on average equity (ROAE) of 11.0%, compared to 17.2% in the quarter ended June 30, 2022 and 52.2% in the prior year period
|
• |
Asset quality remained solid as there were no nonperforming loans as of September 30, 2022.
|
For the Three Months Ended
|
||||||||||||
($s in thousands, except per share amounts, annualized ratios)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Net Income
|
$
|
3,654
|
$
|
5,482
|
$
|
8,442
|
||||||
Diluted EPS
|
$
|
0.27
|
$
|
0.41
|
$
|
0.91
|
||||||
Return on average assets
|
3.9
|
%
|
5.5
|
%
|
10.8
|
%
|
||||||
Return on average equity
|
11.0
|
%
|
17.2
|
%
|
52.2
|
%
|
||||||
Yield on loans
|
18.94
|
%
|
18.42
|
%
|
23.04
|
%
|
||||||
Cost of deposits
|
1.16
|
%
|
0.77
|
%
|
0.97
|
%
|
||||||
Net interest margin
|
14.93
|
%
|
13.69
|
%
|
18.31
|
%
|
||||||
Efficiency Ratio (1)
|
42.3
|
%
|
52.0
|
%
|
33.7
|
%
|
||||||
Tangible book value per share
|
$
|
10.44
|
$
|
10.13
|
$
|
7.90
|
||||||
Tangible shareholders’ equity to tangible assets (2)
|
34.8
|
%
|
35.7
|
%
|
20.4
|
%
|
||||||
Leverage Ratio (Bank under CBLR)
|
24.9
|
%
|
21.4
|
%
|
19.5
|
%
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Non-interest income:
|
||||||||||||
Strategic program fees
|
$
|
5,136
|
$
|
6,221
|
$
|
4,982
|
||||||
Gain on sale of loans
|
1,923
|
2,412
|
2,876
|
|||||||||
SBA loan servicing fees
|
327
|
342
|
337
|
|||||||||
Change in fair value on investment in BFG
|
65
|
(575
|
)
|
266
|
||||||||
Other miscellaneous income
|
72
|
31
|
14
|
|||||||||
Total non-interest income
|
$
|
7,523
|
$
|
8,431
|
$
|
8,475
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Non-interest expense:
|
||||||||||||
Salaries and employee benefits
|
$
|
5,137
|
$
|
6,594
|
$
|
5,930
|
||||||
Occupancy and equipment expenses
|
640
|
419
|
205
|
|||||||||
(Recovery) impairment of SBA servicing asset
|
(127
|
)
|
1,135
|
-
|
||||||||
Other operating expenses
|
2,819
|
2,871
|
1,263
|
|||||||||
Total non-interest expense
|
$
|
8,469
|
$
|
11,019
|
$
|
7,398
|
As of
|
||||||||||||||||||||||||
9/30/2022
|
6/30/2022
|
9/30/2021
|
||||||||||||||||||||||
($s in thousands)
|
Amount
|
% of total loans
|
Amount
|
% of total
loans
|
Amount
|
% of total
loans
|
||||||||||||||||||
SBA
|
$
|
127,455
|
49.6
|
%
|
$
|
124,477
|
53.6
|
%
|
$
|
125,192
|
50.2
|
%
|
||||||||||||
Commercial, non real estate
|
12,970
|
5.1
|
%
|
7,847
|
3.4
|
%
|
3,955
|
1.6
|
%
|
|||||||||||||||
Residential real estate
|
34,501
|
13.4
|
%
|
30,965
|
13.3
|
%
|
25,105
|
10.1
|
%
|
|||||||||||||||
Strategic Program loans
|
70,290
|
27.4
|
%
|
59,066
|
25.5
|
%
|
87,876
|
35.3
|
%
|
|||||||||||||||
Commercial real estate
|
6,149
|
2.4
|
%
|
4,722
|
2.0
|
%
|
2,357
|
0.9
|
%
|
|||||||||||||||
Consumer
|
5,455
|
2.1
|
%
|
5,062
|
2.2
|
%
|
4,729
|
1.9
|
%
|
|||||||||||||||
Total period end loans
|
$
|
256,820
|
100.0
|
%
|
$
|
232,139
|
100.0
|
%
|
$
|
249,214
|
100.0
|
%
|
As of
|
||||||||||||||||||||||||
9/30/2022
|
6/30/2022
|
9/30/2021
|
||||||||||||||||||||||
($s in thousands)
|
Total
|
Percent
|
Total
|
Percent
|
Total
|
Percent
|
||||||||||||||||||
Noninterest-bearing demand deposits
|
$
|
97,654
|
42.0
|
%
|
$
|
83,490
|
38.1
|
%
|
$
|
109,459
|
43.4
|
%
|
||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
Demand
|
55,152
|
23.6
|
%
|
11,360
|
5.1
|
%
|
5,398
|
2.1
|
%
|
|||||||||||||||
Savings
|
7,252
|
3.1
|
%
|
7,462
|
3.4
|
%
|
8,146
|
3.2
|
%
|
|||||||||||||||
Money markets
|
12,281
|
5.3
|
%
|
48,273
|
22.0
|
%
|
25,679
|
10.1
|
%
|
|||||||||||||||
Time certificates of deposit
|
60,499
|
26.0
|
%
|
68,774
|
31.4
|
%
|
104,354
|
41.2
|
%
|
|||||||||||||||
Total period end deposits
|
$
|
232,838
|
100.0
|
%
|
$
|
219,359
|
100.0
|
%
|
$
|
253,036
|
100.0
|
%
|
As of
|
2022
|
2021
|
||||||||||||||||||
9/30/2022
|
6/30/2022
|
9/30/2021
|
Well-
Capitalized
Requirement
|
Well-
Capitalized
Requirement
|
||||||||||||||||
Leverage Ratio (Bank under CBLR)
|
24.9
|
%
|
21.4
|
%
|
19.5
|
%
|
9.0
|
%
|
8.5
|
%
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Allowance for Loan & Lease Losses:
|
||||||||||||
Beginning Balance
|
$
|
10,602
|
$
|
9,987
|
$
|
7,239
|
||||||
Provision
|
4,457
|
2,913
|
3,367
|
|||||||||
Charge offs
|
||||||||||||
SBA
|
(259
|
)
|
(102
|
)
|
(1
|
)
|
||||||
Commercial, non real estate
|
-
|
-
|
-
|
|||||||||
Residential real estate
|
-
|
-
|
-
|
|||||||||
Strategic Program loans
|
(3,070
|
)
|
(2,560
|
)
|
(1,105
|
)
|
||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
(4
|
)
|
-
|
-
|
||||||||
Recoveries
|
||||||||||||
SBA
|
9
|
48
|
30
|
|||||||||
Commercial, non real estate
|
-
|
1
|
11
|
|||||||||
Residential real estate
|
-
|
-
|
-
|
|||||||||
Strategic Program loans
|
233
|
315
|
99
|
|||||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Ending Balance
|
$
|
11,968
|
$
|
10,602
|
$
|
9,640
|
Asset Quality Ratios
|
As of and For the Three Months Ended
|
|||||||||||
($s in thousands, annualized ratios)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Nonperforming loans
|
$
|
-
|
$
|
633
|
$
|
757
|
||||||
Nonperforming loans to total loans
|
0.0
|
%
|
0.3
|
%
|
0.3
|
%
|
||||||
Net charge offs to average loans
|
4.7
|
%
|
3.3
|
%
|
1.6
|
%
|
||||||
Allowance for loan losses to loans held for investment
|
5.6
|
%
|
5.3
|
%
|
5.2
|
%
|
||||||
Allowance for loan losses to total loans
|
4.7
|
%
|
4.6
|
%
|
3.9
|
%
|
||||||
Allowance for loan losses to total loans (less PPP loans) (1)
|
4.7
|
%
|
4.6
|
%
|
3.9
|
%
|
||||||
Net charge-offs
|
$
|
3,091
|
$
|
2,298
|
$
|
966
|
As of
|
||||||||||||
($s in thousands)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
ASSETS
|
||||||||||||
Cash and cash equivalents
|
||||||||||||
Cash and due from banks
|
$
|
410
|
$
|
397
|
$
|
410
|
||||||
Interest bearing deposits
|
92,053
|
96,131
|
67,696
|
|||||||||
Total cash and cash equivalents
|
92,463
|
96,528
|
68,106
|
|||||||||
Investment securities held-to-maturity, at cost
|
13,925
|
12,463
|
4,414
|
|||||||||
Investment in Federal Home Loan Bank (FHLB) stock, at cost
|
449
|
449
|
377
|
|||||||||
Loans receivable, net
|
200,485
|
189,670
|
178,748
|
|||||||||
Strategic Program loans held-for-sale, at lower of cost or fair value
|
43,606
|
31,599
|
62,702
|
|||||||||
Premises and equipment, net
|
6,830
|
5,834
|
2,484
|
|||||||||
Accrued interest receivable
|
1,672
|
1,422
|
1,297
|
|||||||||
Deferred taxes, net
|
2,164
|
2,018
|
1,597
|
|||||||||
SBA servicing asset, net
|
5,269
|
4,586
|
4,368
|
|||||||||
Investment in Business Funding Group (BFG), at fair value
|
4,500
|
4,600
|
5,241
|
|||||||||
Investment in Finwise Investments, LLC
|
271
|
80
|
-
|
|||||||||
Operating lease right-of-use ("ROU") assets
|
6,691
|
6,935
|
-
|
|||||||||
Income taxes receivable, net
|
-
|
1,843
|
-
|
|||||||||
Other assets
|
7,244
|
7,960
|
8,982
|
|||||||||
Total assets
|
$
|
385,569
|
$
|
365,987
|
$
|
338,316
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
Liabilities
|
||||||||||||
Deposits
|
||||||||||||
Noninterest bearing
|
$
|
97,654
|
$
|
83,490
|
$
|
109,459
|
||||||
Interest bearing
|
135,184
|
135,869
|
143,577
|
|||||||||
Total deposits
|
232,838
|
219,359
|
253,036
|
|||||||||
Accrued interest payable
|
30
|
34
|
43
|
|||||||||
Income taxes payable, net
|
1,066
|
-
|
823
|
|||||||||
PPP Liquidity Facility
|
345
|
376
|
2,259
|
|||||||||
Operating lease liabilities
|
7,249
|
7,393
|
-
|
|||||||||
Other liabilities
|
9,756
|
8,288
|
13,017
|
|||||||||
Total liabilities
|
251,284
|
235,450
|
269,178
|
|||||||||
Shareholders' equity
|
||||||||||||
Common stock
|
13
|
13
|
9
|
|||||||||
Additional paid-in-capital
|
55,113
|
55,015
|
18,647
|
|||||||||
Retained earnings
|
79,159
|
75,509
|
50,482
|
|||||||||
Total shareholders' equity
|
134,285
|
130,537
|
69,138
|
|||||||||
Total liabilities and shareholders' equity
|
$
|
385,569
|
$
|
365,987
|
$
|
338,316
|
For the Three Months Ended
|
||||||||||||
($s in thousands, except per share amounts)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Interest income
|
||||||||||||
Interest and fees on loans
|
$
|
12,481
|
$
|
12,864
|
$
|
13,726
|
||||||
Interest on securities
|
52
|
44
|
7
|
|||||||||
Other interest income
|
290
|
105
|
16
|
|||||||||
Total interest income
|
12,823
|
13,013
|
13,749
|
|||||||||
Interest expense
|
||||||||||||
Interest on deposits
|
303
|
244
|
271
|
|||||||||
Interest on PPP Liquidity Facility
|
1
|
-
|
8
|
|||||||||
Total interest expense
|
304
|
244
|
279
|
|||||||||
Net interest income
|
12,519
|
12,769
|
13,470
|
|||||||||
Provision for loan losses
|
4,457
|
2,913
|
3,367
|
|||||||||
Net interest income after provision for loan losses
|
8,062
|
9,856
|
10,103
|
|||||||||
Non-interest income
|
||||||||||||
Strategic Program fees
|
5,136
|
6,221
|
4,982
|
|||||||||
Gain on sale of loans
|
1,923
|
2,412
|
2,876
|
|||||||||
SBA loan servicing fees
|
327
|
342
|
337
|
|||||||||
Change in fair value on investment in BFG
|
65
|
(575
|
)
|
266
|
||||||||
Other miscellaneous income
|
72
|
31
|
14
|
|||||||||
Total non-interest income
|
7,523
|
8,431
|
8,475
|
|||||||||
Non-interest expense
|
||||||||||||
Salaries and employee benefits
|
5,137
|
6,594
|
5,930
|
|||||||||
Occupancy and equipment expenses
|
640
|
419
|
205
|
|||||||||
(Recovery) impairment of SBA servicing asset
|
(127
|
)
|
1,135
|
-
|
||||||||
Other operating expenses
|
2,819
|
2,871
|
1,263
|
|||||||||
Total non-interest expense
|
8,469
|
11,019
|
7,398
|
|||||||||
Income before income tax expense
|
7,116
|
7,268
|
11,180
|
|||||||||
Provision for income taxes
|
3,462
|
1,786
|
2,738
|
|||||||||
Net income
|
$
|
3,654
|
$
|
5,482
|
$
|
8,442
|
||||||
Earnings per share, basic
|
$
|
0.28
|
$
|
0.43
|
$
|
0.97
|
||||||
Earnings per share, diluted
|
$
|
0.27
|
$
|
0.41
|
$
|
0.91
|
||||||
Weighted average shares outstanding, basic
|
12,784,298
|
12,716,010
|
8,255,953
|
|||||||||
Weighted average shares outstanding, diluted
|
13,324,059
|
13,417,390
|
8,810,829
|
|||||||||
Shares outstanding at end of period
|
12,864,821
|
12,884,821
|
8,746,110
|
For the Three Months Ended
|
For the Three Months Ended
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||
9/30/2022
|
6/30/2022
|
9/30/2021
|
||||||||||||||||||||||||||||||||||
($s in thousands, annualized ratios)
|
Average Balance
|
Interest
|
Average Yield/Rate
|
Average Balance
|
Interest
|
Average Yield/Rate
|
Average Balance
|
Interest
|
Average Yield/Rate
|
|||||||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
|
$
|
59,337
|
290
|
1.95
|
%
|
$
|
82,046
|
105
|
0.51
|
%
|
$
|
54,261
|
16
|
0.12
|
%
|
|||||||||||||||||||||
Investment securities
|
12,418
|
52
|
1.67
|
%
|
11,837
|
44
|
1.49
|
%
|
1,689
|
7
|
1.66
|
%
|
||||||||||||||||||||||||
Loans held for sale
|
50,516
|
4,533
|
35.89
|
%
|
74,800
|
5,949
|
31.81
|
%
|
65,273
|
6,293
|
38.56
|
%
|
||||||||||||||||||||||||
Loans held for investment
|
213,080
|
7,948
|
14.92
|
%
|
204,501
|
6,915
|
13.53
|
%
|
173,068
|
7,433
|
17.18
|
%
|
||||||||||||||||||||||||
Total interest earning assets
|
335,351
|
12,823
|
15.30
|
%
|
373,184
|
13,013
|
13.95
|
%
|
294,291
|
13,749
|
18.69
|
%
|
||||||||||||||||||||||||
Less: allowance for loan losses
|
(10,768
|
)
|
(10,425
|
)
|
(8,083
|
)
|
||||||||||||||||||||||||||||||
Non-interest earning assets
|
32,626
|
32,558
|
18,846
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
357,209
|
$
|
395,317
|
$
|
305,054
|
||||||||||||||||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
|
$
|
11,857
|
113
|
3.81
|
%
|
$
|
7,587
|
$
|
27
|
1.42
|
%
|
$
|
5,007
|
11
|
0.88
|
%
|
||||||||||||||||||||
Savings
|
7,514
|
1
|
0.05
|
%
|
7,430
|
1
|
0.05
|
%
|
8,818
|
3
|
0.14
|
%
|
||||||||||||||||||||||||
Money market accounts
|
20,615
|
29
|
0.56
|
%
|
29,318
|
21
|
0.29
|
%
|
22,274
|
21
|
0.38
|
%
|
||||||||||||||||||||||||
Certificates of deposit
|
64,789
|
160
|
0.99
|
%
|
82,870
|
195
|
0.94
|
%
|
76,127
|
236
|
1.24
|
%
|
||||||||||||||||||||||||
Total deposits
|
104,775
|
303
|
1.16
|
%
|
127,205
|
244
|
0.77
|
%
|
112,226
|
271
|
0.97
|
%
|
||||||||||||||||||||||||
Other borrowings
|
360
|
1
|
0.35
|
%
|
601
|
-
|
0.35
|
%
|
9,365
|
8
|
0.34
|
%
|
||||||||||||||||||||||||
Total interest bearing liabilities
|
105,135
|
304
|
1.16
|
%
|
127,806
|
244
|
0.76
|
%
|
121,591
|
279
|
0.92
|
%
|
||||||||||||||||||||||||
Non-interest bearing deposits
|
102,575
|
120,359
|
107,342
|
|||||||||||||||||||||||||||||||||
Non-interest bearing liabilities
|
17,542
|
19,429
|
13,076
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
131,957
|
127,723
|
63,045
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
357,209
|
$
|
395,317
|
$
|
305,054
|
||||||||||||||||||||||||||||||
Net interest income and interest rate spread
|
12,519
|
14.14
|
%
|
$
|
12,769
|
13.18
|
%
|
$
|
13,470
|
17.77
|
%
|
|||||||||||||||||||||||||
Net interest margin
|
14.93
|
%
|
13.69
|
%
|
18.31
|
%
|
||||||||||||||||||||||||||||||
Ratio of average interest-earning assets to average interest- bearing liabilities
|
318.97
|
%
|
291.99
|
%
|
242.03
|
%
|
As of and for the Three Months Ended
|
||||||||||||
($s in thousands, except for per share data, annualized ratios)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Selected Loan Metrics
|
||||||||||||
Amount of loans originated
|
$
|
1,506,100
|
$
|
2,088,843
|
$
|
1,822,942
|
||||||
Selected Income Statement Data
|
||||||||||||
Interest income
|
$
|
12,823
|
$
|
13,013
|
$
|
13,749
|
||||||
Interest expense
|
304
|
244
|
279
|
|||||||||
Net interest income
|
12,519
|
12,769
|
13,470
|
|||||||||
Provision for loan losses
|
4,457
|
2,913
|
3,367
|
|||||||||
Net interest income after provision for loan losses
|
8,062
|
9,856
|
10,103
|
|||||||||
Non-interest income
|
7,523
|
8,431
|
8,475
|
|||||||||
Non-interest expense
|
8,469
|
11,019
|
7,398
|
|||||||||
Provision for income taxes
|
3,462
|
1,786
|
2,738
|
|||||||||
Net income
|
3,654
|
5,482
|
8,442
|
|||||||||
Selected Balance Sheet Data
|
||||||||||||
Total Assets
|
$
|
385,569
|
$
|
365,987
|
$
|
338,316
|
||||||
Cash and cash equivalents
|
92,463
|
96,528
|
68,106
|
|||||||||
Investment securities held-to-maturity, at cost
|
13,925
|
12,463
|
4,414
|
|||||||||
Loans receivable, net
|
200,485
|
189,670
|
178,748
|
|||||||||
Strategic Program loans held-for-sale, at lower of cost or fair value
|
43,606
|
31,599
|
62,702
|
|||||||||
SBA servicing asset, net
|
5,269
|
4,586
|
4,368
|
|||||||||
Investment in Business Funding Group, at fair value
|
4,500
|
4,600
|
5,241
|
|||||||||
Deposits
|
232,838
|
219,359
|
253,036
|
|||||||||
PPP Liquidity Facility
|
345
|
376
|
2,259
|
|||||||||
Total shareholders' equity
|
134,285
|
130,537
|
69,138
|
|||||||||
Tangible shareholders’ equity (1)
|
134,285
|
130,537
|
69,138
|
|||||||||
Share and Per Share Data
|
||||||||||||
Earnings per share - basic
|
$
|
0.28
|
$
|
0.43
|
$
|
0.97
|
||||||
Earnings per share - diluted
|
$
|
0.27
|
$
|
0.41
|
$
|
0.91
|
||||||
Book value per share
|
$
|
10.44
|
$
|
10.13
|
$
|
7.90
|
||||||
Tangible book value per share (1)
|
$
|
10.44
|
$
|
10.13
|
$
|
7.90
|
||||||
Weighted avg outstanding shares - basic
|
12,784,298
|
12,716,010
|
8,255,953
|
|||||||||
Weighted avg outstanding shares - diluted
|
13,324,059
|
13,417,390
|
8,810,829
|
|||||||||
Shares outstanding at end of period
|
12,864,821
|
12,884,821
|
8,746,110
|
|||||||||
Asset Quality Ratios
|
||||||||||||
Nonperforming loans to total loans
|
0.0
|
%
|
0.3
|
%
|
0.3
|
%
|
||||||
Net charge offs to average loans
|
4.7
|
%
|
3.3
|
%
|
1.6
|
%
|
||||||
Allowance for loan losses to loans held for investment
|
5.6
|
%
|
5.3
|
%
|
5.2
|
%
|
||||||
Allowance for loan losses to total loans
|
4.7
|
%
|
4.6
|
%
|
3.9
|
%
|
||||||
Allowance for loan losses to total loans (less PPP loans) (2)
|
4.7
|
%
|
4.6
|
%
|
3.9
|
%
|
||||||
Capital Ratios
|
||||||||||||
Total shareholders' equity to total assets
|
34.8
|
%
|
35.7
|
%
|
20.4
|
%
|
||||||
Tangible shareholders’ equity to tangible assets (1)
|
34.8
|
%
|
35.7
|
%
|
20.4
|
%
|
||||||
Leverage Ratio (Bank under CBLR)
|
24.9
|
%
|
21.4
|
%
|
19.5
|
%
|
For Three Months Ended
|
||||||||||||
($s in thousands, annualized ratios)
|
9/30/2022
|
6/30/2022
|
9/30/2021
|
|||||||||
Non-interest expense
|
$
|
8,469
|
$
|
11,019
|
$
|
7,398
|
||||||
Net interest income
|
12,519
|
12,769
|
13,470
|
|||||||||
Total non-interest income
|
7,523
|
8,431
|
8,475
|
|||||||||
Adjusted operating revenue
|
$
|
20,042
|
$
|
21,200
|
$
|
21,945
|
||||||
Efficiency ratio
|
42.3
|
%
|
52.0
|
%
|
33.7
|
%
|
As of
|
||||||||||||
9/30/2022
|
6/30/2022
|
9/30/2021
|
||||||||||
($s in thousands)
|
||||||||||||
Allowance for loan losses
|
$
|
11,968
|
$
|
10,602
|
$
|
9,640
|
||||||
Total Loans
|
256,820
|
232,139
|
249,214
|
|||||||||
PPP Loans
|
679
|
734
|
2,303
|
|||||||||
Total Loans less PPP Loans
|
$
|
256,141
|
$
|
231,405
|
$
|
246,911
|
||||||
Allowance for loan losses to total loans (less PPP Loans)
|
4.7
|
%
|
4.6
|
%
|
3.9
|
%
|
As of
|
||||||||||||
9/30/2022
|
6/30/2022
|
9/30/2021
|
||||||||||
($s in thousands)
|
||||||||||||
Total Assets
|
$
|
385,569
|
$
|
365,987
|
$
|
338,316
|
||||||
PPP Loans
|
679
|
734
|
2,303
|
|||||||||
Total Assets less PPP Loans
|
$
|
384,890
|
$
|
365,253
|
$
|
336,013
|
||||||
Total nonperforming assets and troubled debt restructurings
|
$
|
95
|
$
|
728
|
$
|
864
|
||||||
Total nonperforming assets and troubled debt restructurings to total assets (less PPP loans)
|
0.0
|
%
|
0.2
|
%
|
0.3
|
%
|