|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission file number)
|
(I.R.S. employer identification no.)
|
(Address of principal executive offices)
|
(Zip code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Emerging growth company
|
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|||
|
|
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
Press Release dated January 25, 2023
|
DATE: January 25, 2023
|
FINWISE BANCORP
|
/s/ Javvis Jacobson
|
|
Name: Javvis Jacobson
|
|
Title: Chief Financial Officer and Executive Vice President
|
• |
Loan originations were $1.2 billion, compared to $1.5 billion for the quarter ended September 30, 2022, and $2.3 billion for the fourth quarter of the prior year
|
• |
Net interest income was $12.6 million for the quarter ended December 31, 2022, compared to $12.5 million for the quarter ended September 30, 2022, and $15.3 million for the fourth quarter of the
prior year
|
• |
Net Income was $6.5 million, compared to $3.7 million for the quarter ended September 30, 2022, and $10.1 million for the fourth quarter of the prior year
|
• |
Diluted earnings per share (“EPS”) were $0.49 for the quarter, compared to $0.27 for the quarter ended September 30, 2022, and $0.90 for the quarter ended December 31, 2021
|
• |
Efficiency ratio was 45.6%, compared to 42.3% for the quarter ended September 30, 2022, and 34.3% for the fourth quarter of the prior year
|
• |
Maintained strong returns with annualized return on average equity (ROAE) of 19.1%, compared to 11.0% in the quarter ended September 30, 2022, and 43.8% in the fourth quarter of the prior year
|
• |
Asset quality remained solid with a non-performing loans to total loans ratio of 0.1%
|
For the Three Months Ended
|
For the Years Ended
|
|||||||||||||||||||
($s in thousands, except per share amounts, annualized ratios)
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
12/31/2022
|
12/31/2021
|
|||||||||||||||
Net Income
|
$ |
6,545
|
$ |
3,654
|
$ |
10,111
|
$ |
25,115
|
$ |
31,583
|
||||||||||
Diluted EPS
|
$
|
0.49
|
$
|
0.27
|
$
|
0.90
|
$
|
1.87
|
$
|
3.27
|
||||||||||
Return on average assets
|
6.6
|
%
|
3.9
|
%
|
11.3
|
%
|
6.4
|
%
|
9.1
|
%
|
||||||||||
Return on average equity
|
19.1
|
%
|
11.0
|
%
|
43.8
|
%
|
19.6
|
%
|
39.2
|
%
|
||||||||||
Yield on loans
|
19.04
|
%
|
18.94
|
%
|
21.62
|
%
|
18.52
|
%
|
19.01
|
%
|
||||||||||
Cost of deposits
|
1.98
|
%
|
1.16
|
%
|
0.75
|
%
|
1.17
|
%
|
1.05
|
%
|
||||||||||
Net interest margin
|
14.27
|
%
|
14.93
|
%
|
16.62
|
%
|
14.04
|
%
|
15.10
|
%
|
||||||||||
Efficiency Ratio (1)
|
45.6
|
%
|
42.3
|
%
|
34.3
|
%
|
43.9
|
%
|
37.0
|
%
|
||||||||||
Tangible book value per share (2)
|
$
|
10.95
|
$
|
10.44
|
$
|
9.04
|
$
|
10.95
|
$
|
9.04
|
||||||||||
Tangible shareholders’ equity to tangible assets (2)
|
34.9
|
%
|
34.8
|
%
|
30.4
|
%
|
34.9
|
%
|
30.4
|
%
|
||||||||||
Leverage Ratio (Bank under CBLR)
|
25.1
|
%
|
24.9
|
%
|
17.7
|
%
|
25.1
|
%
|
17.7
|
%
|
|
For the Three Months Ended
|
|||||||||||
($s in thousands)
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||
Noninterest income:
|
||||||||||||
Strategic Program fees
|
$
|
4,487
|
$
|
5,136
|
$
|
6,082
|
||||||
Gain on sale of loans
|
4,163
|
1,923
|
1,813
|
|||||||||
SBA loan servicing fees
|
547
|
327
|
356
|
|||||||||
Change in fair value on investment in BFG
|
430
|
65
|
864
|
|||||||||
Other miscellaneous income
|
148
|
72
|
14
|
|||||||||
Total noninterest income
|
$
|
9,775
|
$
|
7,523
|
$
|
9,129
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||
Noninterest expense:
|
||||||||||||
Salaries and employee benefits
|
$
|
5,805
|
$
|
5,137
|
$
|
6,052
|
||||||
Professional Services
|
1,609
|
1,701
|
287
|
|||||||||
Occupancy and equipment expenses
|
843
|
640
|
208
|
|||||||||
(Recovery) impairment of SBA servicing asset
|
779
|
(127
|
)
|
800
|
||||||||
Other operating expenses
|
1,184
|
1,118
|
1,024
|
|||||||||
Total noninterest expense
|
$
|
10,220
|
$
|
8,469
|
$
|
8,371
|
As of
|
||||||||||||||||||||||||
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||||||||||||||
($s in thousands)
|
Amount
|
% of total loans
|
Amount
|
% of total loans
|
Amount
|
% of total loans
|
||||||||||||||||||
SBA
|
$
|
145,172
|
55.8
|
%
|
$
|
127,455
|
49.6
|
%
|
$
|
142,392
|
53.6
|
%
|
||||||||||||
Commercial, non real estate
|
11,484
|
4.4
|
%
|
12,970
|
5.1
|
%
|
3,428
|
1.3
|
%
|
|||||||||||||||
Residential real estate
|
37,815
|
14.5
|
%
|
34,501
|
13.4
|
%
|
27,108
|
10.2
|
%
|
|||||||||||||||
Strategic Program loans
|
47,848
|
18.4
|
%
|
70,290
|
27.4
|
%
|
85,850
|
32.3
|
%
|
|||||||||||||||
Commercial real estate
|
12,063
|
4.7
|
%
|
6,149
|
2.4
|
%
|
2,436
|
0.9
|
%
|
|||||||||||||||
Consumer
|
5,808
|
2.2
|
%
|
5,455
|
2.1
|
%
|
4,574
|
1.7
|
%
|
|||||||||||||||
Total period end loans
|
$
|
260,190
|
100.0
|
%
|
$
|
256,820
|
100.0
|
%
|
$
|
265,788
|
100.0
|
%
|
As of
|
||||||||||||||||||||||||
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||||||||||||||
($s in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
Noninterest-bearing demand deposits
|
$
|
78,817
|
32.5
|
%
|
$
|
97,654
|
42.0
|
%
|
$
|
110,548
|
43.9
|
%
|
||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
Demand
|
50,746
|
20.8
|
%
|
55,152
|
23.6
|
%
|
5,399
|
2.1
|
%
|
|||||||||||||||
Savings
|
8,289
|
3.4
|
%
|
7,252
|
3.1
|
%
|
6,685
|
2.7
|
%
|
|||||||||||||||
Money market
|
10,882
|
4.5
|
%
|
12,281
|
5.3
|
%
|
31,076
|
12.3
|
%
|
|||||||||||||||
Time certificates of deposit
|
94,264
|
38.8
|
%
|
60,499
|
26.0
|
%
|
98,184
|
39.0
|
%
|
|||||||||||||||
Total period end deposits
|
$
|
242,998
|
100.0
|
%
|
$
|
232,838
|
100.0
|
%
|
$
|
251,892
|
100.0
|
%
|
|
As of
|
2022
|
2021
|
|||||||||||||||||
Capital Ratios
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
Well-
Capitalized
Requirement
|
Well-
Capitalized
Requirement
|
|||||||||||||||
Leverage Ratio
|
25.1
|
%
|
24.9
|
%
|
17.7
|
%
|
9.0
|
%
|
8.5
|
%
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||
Allowance for Loan and Lease Losses:
|
||||||||||||
Beginning Balance
|
$
|
11,968
|
$
|
10,602
|
$
|
9,640
|
||||||
Provision
|
3,202
|
4,457
|
2,503
|
|||||||||
Charge offs
|
||||||||||||
SBA
|
—
|
(259
|
)
|
(99
|
)
|
|||||||
Commercial, non real estate
|
—
|
—
|
—
|
|||||||||
Residential real estate
|
—
|
—
|
—
|
|||||||||
Strategic Program loans
|
(3,440
|
)
|
(3,070
|
)
|
(2,380
|
)
|
||||||
Commercial real estate
|
—
|
—
|
—
|
|||||||||
Consumer
|
(62
|
)
|
(4
|
)
|
(1
|
)
|
||||||
Recoveries
|
||||||||||||
SBA
|
9
|
9
|
5
|
|||||||||
Commercial, non real estate
|
—
|
—
|
11
|
|||||||||
Residential real estate
|
—
|
—
|
—
|
|||||||||
Strategic Program loans
|
244
|
233
|
176
|
|||||||||
Commercial real estate
|
—
|
—
|
—
|
|||||||||
Consumer
|
64
|
—
|
—
|
|||||||||
Ending Balance
|
$
|
11,985
|
$
|
11,968
|
$
|
9,855
|
Asset Quality Ratios
|
As of and For the Three Months Ended
|
|||||||||||
($s in thousands, annualized ratios)
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||
Nonperforming loans
|
$
|
356
|
$
|
—
|
$
|
657
|
||||||
Nonperforming loans to total loans
|
0.1
|
%
|
0.0
|
%
|
0.2
|
%
|
||||||
Net charge offs to average loans
|
4.9
|
%
|
4.7
|
%
|
3.2
|
%
|
||||||
Allowance for loan losses to loans held for investment
|
5.1
|
%
|
5.6
|
%
|
4.8
|
%
|
||||||
Allowance for loan losses to total loans
|
4.6
|
%
|
4.7
|
%
|
3.7
|
%
|
||||||
Net charge offs
|
$
|
3,185
|
$
|
3,091
|
$
|
2,288
|
|
As of
|
|||||||||||
12/31/2022
|
9/30/2022
|
12/31/2021
|
||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||
ASSETS
|
||||||||||||
Cash and cash equivalents
|
||||||||||||
Cash and due from banks
|
$
|
386
|
$
|
410
|
$
|
411
|
||||||
Interest-bearing deposits
|
100,181
|
92,053
|
85,343
|
|||||||||
Total cash and cash equivalents
|
100,567
|
92,463
|
85,754
|
|||||||||
Investment securities held-to-maturity, at cost
|
14,292
|
13,925
|
11,423
|
|||||||||
Investment in Federal Home Loan Bank (FHLB) stock, at cost
|
449
|
449
|
378
|
|||||||||
Strategic Program loans held-for-sale, at lower of cost or fair value
|
23,589
|
43,606
|
60,748
|
|||||||||
Loans receivable, net
|
224,217
|
200,485
|
198,102
|
|||||||||
Premises and equipment, net
|
9,478
|
6,830
|
3,285
|
|||||||||
Accrued interest receivable
|
1,818
|
1,672
|
1,548
|
|||||||||
Deferred taxes, net
|
1,167
|
2,164
|
1,823
|
|||||||||
SBA servicing asset, net
|
5,210
|
5,269
|
3,938
|
|||||||||
Investment in Business Funding Group (BFG), at fair value
|
4,800
|
4,500
|
5,900
|
|||||||||
Operating lease right-of-use (“ROU”) assets
|
6,470
|
6,691
|
—
|
|||||||||
Other assets
|
10,152
|
7,515
|
7,315
|
|||||||||
Total assets
|
$
|
402,209
|
$
|
385,569
|
$
|
380,214
|
||||||
|
||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
Liabilities
|
||||||||||||
Deposits
|
||||||||||||
Noninterest-bearing
|
$
|
78,817
|
$
|
97,654
|
$
|
110,548
|
||||||
Interest-bearing
|
164,181
|
135,184
|
141,344
|
|||||||||
Total deposits
|
242,998
|
232,838
|
251,892
|
|||||||||
Accrued interest payable
|
54
|
30
|
48
|
|||||||||
Income taxes payable, net
|
1,077
|
1,066
|
233
|
|||||||||
PPP Liquidity Facility
|
314
|
345
|
1,050
|
|||||||||
Operating lease liabilities
|
8,449
|
7,249
|
—
|
|||||||||
Other liabilities
|
8,858
|
9,756
|
11,549
|
|||||||||
Total liabilities
|
261,750
|
251,284
|
264,772
|
|||||||||
|
||||||||||||
Shareholders’ equity
|
||||||||||||
Common Stock
|
13
|
13
|
13
|
|||||||||
Additional paid-in-capital
|
54,614
|
55,113
|
54,836
|
|||||||||
Retained earnings
|
85,832
|
79,159
|
60,593
|
|||||||||
Total shareholders’ equity
|
140,459
|
134,285
|
115,442
|
|||||||||
Total liabilities and shareholders’ equity
|
$
|
402,209
|
$
|
385,569
|
$
|
380,214
|
For the Three Months Ended
|
||||||||||||
12/31/2022
|
9/30/2022
|
12/31/2021
|
||||||||||
Interest income
|
||||||||||||
Interest and fees on loans
|
$
|
12,440
|
$
|
12,481
|
$
|
15,500
|
||||||
Interest on securities
|
73
|
52
|
28
|
|||||||||
Other interest income
|
757
|
290
|
25
|
|||||||||
Total interest income
|
13,270
|
12,823
|
15,553
|
|||||||||
Interest expense
|
||||||||||||
Interest on deposits
|
624
|
303
|
279
|
|||||||||
Interest on PPP Liquidity Facility
|
—
|
1
|
2
|
|||||||||
Total interest expense
|
624
|
304
|
281
|
|||||||||
Net interest income
|
12,646
|
12,519
|
15,272
|
|||||||||
Provision for loan losses
|
3,202
|
4,457
|
2,503
|
|||||||||
Net interest income after provision for loan losses
|
9,444
|
8,062
|
12,769
|
|||||||||
Non-interest income
|
||||||||||||
Strategic Program fees
|
4,487
|
5,136
|
6,082
|
|||||||||
Gain on sale of loans, net
|
4,163
|
1,923
|
1,813
|
|||||||||
SBA loan servicing fees
|
547
|
327
|
356
|
|||||||||
Change in fair value on investment in BFG
|
430
|
65
|
864
|
|||||||||
Other miscellaneous income
|
148
|
72
|
14
|
|||||||||
Total non-interest income
|
9,775
|
7,523
|
9,129
|
|||||||||
Non-interest expense
|
||||||||||||
Salaries and employee benefits
|
5,805
|
5,137
|
6,052
|
|||||||||
Professional services
|
1,609
|
1,701
|
287
|
|||||||||
Occupancy and equipment expenses
|
843
|
640
|
208
|
|||||||||
(Recovery) impairment of SBA servicing asset
|
779
|
(127
|
)
|
800
|
||||||||
Other operating expenses
|
1,184
|
1,118
|
1,024
|
|||||||||
Total non-interest expense
|
10,220
|
8,469
|
8,371
|
|||||||||
Income before income tax expense
|
8,999
|
7,116
|
13,527
|
|||||||||
Provision for income taxes
|
2,454
|
3,462
|
3,416
|
|||||||||
Net income
|
$
|
6,545
|
$
|
3,654
|
10,111
|
|||||||
Earnings per share, basic
|
$
|
0.51
|
$
|
0.28
|
$
|
0.95
|
||||||
Earnings per share, diluted
|
$
|
0.49
|
$
|
0.27
|
$
|
0.90
|
||||||
Weighted average shares outstanding, basic
|
12,740,933
|
12,784,298
|
10,169,005
|
|||||||||
Weighted average shares outstanding, diluted
|
13,218,403
|
13,324,059
|
10,818,984
|
|||||||||
Shares outstanding at end of period
|
12,831,345
|
12,864,821
|
12,772,010
|
For the Years Ended
|
||||||||
12/31/2022
|
12/31/2021
|
|||||||
(Unaudited)
|
||||||||
Interest income
|
||||||||
Interest and fees on loans
|
$
|
50,941
|
$
|
49,135
|
||||
Interest on securities
|
208
|
47
|
||||||
Other interest income
|
1,180
|
61
|
||||||
Total interest income
|
52,329
|
49,243
|
||||||
Interest expense
|
||||||||
Interest on deposits
|
1,432
|
1,138
|
||||||
Interest on PPP Liquidity Facility
|
2
|
127
|
||||||
Total interest expense
|
1,434
|
1,265
|
||||||
Net interest income
|
50,895
|
47,978
|
||||||
Provision for loan losses
|
13,519
|
8,039
|
||||||
Net interest income after provision for loan losses
|
37,376
|
39,939
|
||||||
Non-interest income
|
||||||||
Strategic Program fees
|
22,467
|
17,959
|
||||||
Gain on sale of loans, net
|
13,550
|
9,689
|
||||||
SBA loan servicing fees
|
1,603
|
1,156
|
||||||
Change in fair value on investment in BFG
|
(478
|
)
|
2,991
|
|||||
Other miscellaneous income
|
269
|
49
|
||||||
Total non-interest income
|
37,411
|
31,844
|
||||||
Non-interest expense
|
||||||||
Salaries and employee benefits
|
24,489
|
22,365
|
||||||
Professional services
|
5,454
|
1,049
|
||||||
Occupancy and equipment expenses
|
2,204
|
810
|
||||||
(Recovery) impairment of SBA servicing asset
|
1,728
|
800
|
||||||
Other operating expenses
|
4,881
|
4,487
|
||||||
Total non-interest expense
|
38,756
|
29,511
|
||||||
Income before income tax expense
|
36,031
|
42,272
|
||||||
Provision for income taxes
|
10,916
|
10,689
|
||||||
Net income
|
$
|
25,115
|
$
|
31,583
|
||||
Earnings per share, basic
|
$
|
1.96
|
$
|
3.44
|
||||
Earnings per share, diluted
|
$
|
1.87
|
$
|
3.27
|
||||
Weighted average shares outstanding, basic
|
12,729,898
|
8,669,724
|
||||||
Weighted average shares outstanding, diluted
|
13,357,022
|
9,108,163
|
||||||
Shares outstanding at end of period
|
12,831,345
|
12,772,010
|
|
For the Three Months Ended
|
For the Three Months Ended
|
For the Three Months Ended
|
|||||||||||||||||||||||||||||||||
|
12/31/2022
|
9/30/2022
|
12/31/2021
|
|||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average Balance
|
Interest
|
Average
Yield/Rate
|
||||||||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve,
non-U.S. central banks and other banks
|
$
|
78,619
|
$
|
757
|
3.85
|
%
|
$
|
59,337
|
$
|
290
|
1.95
|
%
|
$
|
72,746
|
$
|
25
|
0.14
|
%
|
||||||||||||||||||
Investment securities
|
14,414
|
73
|
2.03
|
%
|
12,418
|
52
|
1.67
|
%
|
8,078
|
28
|
1.39
|
%
|
||||||||||||||||||||||||
Loans held for sale
|
43,751
|
3,990
|
36.48
|
%
|
50,516
|
4,533
|
35.89
|
%
|
87,156
|
7,553
|
34.66
|
%
|
||||||||||||||||||||||||
Loans held for investment
|
217,619
|
8,450
|
15.53
|
%
|
213,080
|
7,948
|
14.92
|
%
|
199,609
|
7,947
|
15.93
|
%
|
||||||||||||||||||||||||
Total interest earning assets
|
354,403
|
13,270
|
14.98
|
%
|
335,351
|
12,823
|
15.30
|
%
|
367,589
|
15,553
|
16.92
|
%
|
||||||||||||||||||||||||
Less: ALL
|
(11,683
|
)
|
(10,768
|
)
|
(9,450
|
|||||||||||||||||||||||||||||||
Non-interest earning assets
|
32,891
|
32,626
|
24,379
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
375,611
|
$
|
357,209
|
$
|
382,518
|
||||||||||||||||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
|
$
|
44,115
|
$
|
375
|
3.40
|
%
|
$
|
11,857
|
$
|
113
|
3.81
|
%
|
$
|
$7,411
|
$
|
15
|
0.81
|
%
|
||||||||||||||||||
Savings
|
7,605
|
5
|
0.26
|
%
|
7,514
|
1
|
0.05
|
%
|
7,573
|
1
|
0.05
|
%
|
||||||||||||||||||||||||
Money market accounts
|
15,109
|
45
|
1.19
|
%
|
20,615
|
29
|
0.56
|
%
|
28,859
|
21
|
0.28
|
%
|
||||||||||||||||||||||||
Certificates of deposit
|
59,273
|
199
|
1.34
|
%
|
64,789
|
160
|
0.99
|
%
|
104,134
|
242
|
0.93
|
%
|
||||||||||||||||||||||||
Total deposits
|
126,102
|
624
|
1.98
|
%
|
104,775
|
303
|
1.16
|
%
|
147,977
|
279
|
0.75
|
%
|
||||||||||||||||||||||||
Other borrowings
|
330
|
—
|
0.35
|
%
|
360
|
1
|
0.35
|
%
|
1,437
|
2
|
0.63
|
%
|
||||||||||||||||||||||||
Total interest bearing liabilities
|
126,432
|
624
|
1.97
|
%
|
105,135
|
304
|
1.16
|
%
|
149,414
|
281
|
0.75
|
%
|
||||||||||||||||||||||||
Non-interest bearing deposits
|
96,581
|
102,575
|
127,590
|
|||||||||||||||||||||||||||||||||
Non-interest bearing liabilities
|
17,164
|
17,542
|
16,315
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
135,434
|
131,957
|
89,199
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
375,611
|
$
|
357,209
|
$
|
382,518
|
||||||||||||||||||||||||||||||
Net interest income and interest rate spread
|
$
|
12,646
|
13.01
|
%
|
$
|
12,519
|
14.14
|
%
|
$
|
15,272
|
16.17
|
%
|
||||||||||||||||||||||||
Net interest margin
|
14.27
|
%
|
14.93
|
%
|
16.62
|
%
|
||||||||||||||||||||||||||||||
Ratio of average interest-earning assets to
average interest- bearing liabilities
|
280.31
|
%
|
318.97
|
%
|
246.02
|
%
|
|
For the Year Ended
|
For the Year Ended
|
||||||||||||||||||||||
|
12/31/2022
|
12/31/2021
|
||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve,
non-U.S. central banks and other banks
|
$
|
74,920
|
$
|
1,180
|
1.58
|
%
|
$
|
55,960
|
$
|
61
|
0.11
|
%
|
||||||||||||
Investment securities
|
12,491
|
208
|
1.67
|
%
|
3,298
|
47
|
1.43
|
%
|
||||||||||||||||
Loans held for sale
|
65,737
|
21,237
|
32.31
|
%
|
59,524
|
22,461
|
37.73
|
%
|
||||||||||||||||
Loans held for investment
|
209,352
|
29,704
|
14.19
|
%
|
198,992
|
26,674
|
13.40
|
%
|
||||||||||||||||
Total interest earning assets
|
362,500
|
52,329
|
14.44
|
%
|
317,774
|
49,243
|
15.50
|
%
|
||||||||||||||||
Less: ALL
|
(10,816
|
)
|
(7,548
|
)
|
||||||||||||||||||||
Non-interest earning assets
|
30,141
|
17,002
|
||||||||||||||||||||||
Total assets
|
$
|
381,825
|
$
|
327,228
|
||||||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||
Demand
|
$
|
17,564
|
$
|
531
|
3.02
|
%
|
$
|
6,060
|
$
|
53
|
0.87
|
%
|
||||||||||||
Savings
|
7,310
|
7
|
0.10
|
%
|
7,897
|
10
|
0.13
|
%
|
||||||||||||||||
Money market accounts
|
26,054
|
116
|
0.45
|
%
|
21,964
|
75
|
0.34
|
%
|
||||||||||||||||
Certificates of deposit
|
71,661
|
778
|
1.09
|
%
|
72,311
|
1,000
|
1.38
|
%
|
||||||||||||||||
Total deposits
|
122,589
|
1,432
|
1.17
|
%
|
108,232
|
1,138
|
1.05
|
%
|
||||||||||||||||
Other borrowings
|
566
|
2
|
0.35
|
%
|
36,363
|
127
|
0.35
|
%
|
||||||||||||||||
Total interest bearing liabilities
|
123,155
|
1,434
|
1.16
|
%
|
144,595
|
1,265
|
0.87
|
%
|
||||||||||||||||
Non-interest bearing deposits
|
114,174
|
107,481
|
||||||||||||||||||||||
Non-interest bearing liabilities
|
15,781
|
11,392
|